Teresa Ramirez and Lenny Traylor are examining the following statement of cash flows for Pacific Clothing Store’s first year of operations.\nPACIFIC CL
Teresa Ramirez and Lenny Traylor are examining the following statement of cash flows for Pacific Clothing Store’s first year of operations.
\r\nPACIFIC CLOTHING STORE
\r\nSTATEMENT OF CASH FLOWS
\r\nFOR THE YEAR ENDED JANUARY 31, 2014
\r\nSources of cash
\r\nFrom sales of merchandise $ 382,000
\r\nFrom sale of capital stock 380,000
\r\nFrom sale of investment 120,000
\r\nFrom depreciation 80,000
\r\nFrom issuance of note for truck 30,000
\r\nFrom interest on investments 8,000
\r\nTotal sources of cash 1,000,000
\r\nPACIFIC CLOTHING STORE
\r\nSTATEMENT OF CASH FLOWS
\r\nFOR THE YEAR ENDED JANUARY 31, 2014
\r\n(CONTINUED)
\r\nUses of cash
\r\nFor purchase of fi xtures and equipment 330,000
\r\nFor merchandise purchased for resale 253,000
\r\nFor operating expenses (including depreciation) 170,000
\r\nFor purchase of investment 95,000
\r\nFor purchase of truck by issuance of note 30,000
\r\nFor purchase of treasury stock 10,000
\r\nFor interest on note 3,000
\r\nTotal uses of cash 891,000
\r\nNet increase in cash $ 109,000
\r\nTeresa claims that Pacific’s statement of cash flows is an excellent portrayal of a superb first year, with cash increasing $109,000. Lenny replies that it was not a superb first year—that the year was an operating failure, the statement was incorrectly presented, and $109,000 is not the actual increase in cash.
\r\nInstructions
\r\n(a) With whom do you agree, Teresa or Lenny? Explain your position.
\r\n(b) Using the data provided, prepare a statement of cash flows in proper indirect method form.
\r\nThe only noncash items in income are depreciation and the gain from the sale of the investment
\r\npurchase and sale are related).