Comparative balance sheet accounts of Marcus Inc. are presented below.\nMARCUS INC.\nCOMPARATIVE BALANCE SHEET ACCOUNTS\nAS OF DECEMBER 31, 2014 AND 2013
Comparative balance sheet accounts of Marcus Inc. are presented below.
\r\nMARCUS INC.
\r\nCOMPARATIVE BALANCE SHEET ACCOUNTS
\r\nAS OF DECEMBER 31, 2014 AND 2013
\r\nDecember 31
\r\nDebit Accounts 2014 2013
\r\nCash $ 42,000 $ 33,750
\r\nAccounts Receivable 70,500 60,000
\r\nInventory 30,000 24,000
\r\nInvestments (available-for-sale) 22,250 38,500
\r\nMachinery 30,000 18,750
\r\nBuildings 67,500 56,250
\r\nLand 7,500 7,500
\r\n$269,750 $238,750
\r\nCredit Accounts
\r\nAllowance for Doubtful Accounts $ 2,250 $ 1,500
\r\nAccumulated Depreciation—Machinery 5,625 2,250
\r\nAccumulated Depreciation—Buildings 13,500 9,000
\r\nAccounts Payable 35,000 24,750
\r\nAccrued Payables 3,375 2,625
\r\nLong-Term Notes Payable 21,000 31,000
\r\nCommon Stock, no-par 150,000 125,000
\r\nRetained Earnings 39,000 42,625
\r\n$269,750 $238,750
\r\nAdditional data (ignoring taxes):
\r\n1. Net income for the year was $42,500.
\r\n2. Cash dividends declared and paid during the year were $21,125.
\r\n3. A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized.
\r\n4. Investments that cost $25,000 were sold during the year for $28,750.
\r\n5. Machinery that cost $3,750, on which $750 of depreciation had accumulated, was sold for $2,200.
\r\nMarcus’s 2014 income statement follows (ignoring taxes).
\r\nSales revenue $540,000
\r\nLess: Cost of goods sold 380,000
\r\nGross margin 160,000
\r\nLess: Operating expenses (includes $8,625 depreciation and $5,400 bad debts) 120,450
\r\nIncome from operations 39,550
\r\nOther: Gain on sale of investments $3,750
\r\nLoss on sale of machinery (800) 2,950
\r\nNet income $ 42,500
\r\nInstructions
\r\n(a) Compute net cash flow from operating activities using the direct method.
\r\n(b) Prepare a statement of cash flows using the indirect method.