Brecker Inc., a greeting card company, had the following statements prepared as of December 31, 2014.\nBRECKER INC.\nCOMPARATIVE BALANCE SHEET\nAS OF DEC
Brecker Inc., a greeting card company, had the following statements prepared as of December 31, 2014.
\r\nBRECKER INC.
\r\nCOMPARATIVE BALANCE SHEET
\r\nAS OF DECEMBER 31, 2014 AND 2013
\r\n12/31/14 12/31/13
\r\nCash $ 6,000 $ 7,000
\r\nAccounts receivable 62,000 51,000
\r\nShort-term investments (available-for-sale) 35,000 18,000
\r\nInventory 40,000 60,000
\r\nPrepaid rent 5,000 4,000
\r\nEquipment 154,000 130,000
\r\nAccumulated depreciation—equipment (35,000) (25,000)
\r\nCopyrights 46,000 50,000
\r\nTotal assets $313,000 $295,000
\r\nAccounts payable $ 46,000 $ 40,000
\r\nIncome taxes payable 4,000 6,000
\r\nSalaries and wages payable 8,000 4,000
\r\nShort-term loans payable 8,000 10,000
\r\nLong-term loans payable 60,000 69,000
\r\nCommon stock, $10 par 100,000 100,000
\r\nContributed capital, common stock 30,000 30,000
\r\nRetained earnings 57,000 36,000
\r\nTotal liabilities and stockholders’ equity $313,000 $295,000
\r\nBRECKER INC.
\r\nINCOME STATEMENT
\r\nFOR THE YEAR ENDING DECEMBER 31, 2014
\r\nSales revenue $338,150
\r\nCost of goods sold 175,000
\r\nGross profi t 163,150
\r\nOperating expenses 120,000
\r\nOperating income 43,150
\r\nInterest expense $11,400
\r\nGain on sale of equipment 2,000 9,400
\r\nIncome before tax 33,750
\r\nIncome tax expense 6,750
\r\nNet income $ 27,000
\r\nAdditional information:
\r\n1. Dividends in the amount of $6,000 were declared and paid during 2014.
\r\n2. Depreciation expense and amortization expense are included in operating expenses.
\r\n3. No unrealized gains or losses have occurred on the investments during the year.
\r\n4. Equipment that had a cost of $20,000 and was 70% depreciated was sold during 2014.
\r\nInstructions
\r\nPrepare a statement of cash flows using the direct method. (Do not prepare a reconciliation schedule.)