Below is the comparative balance sheet for Stevie Wonder Corporation.\nDec. 31, Dec. 31, 2014 2013\nCash $ 16,500 $ 21,000\nShort-term investments 25,000
Below is the comparative balance sheet for Stevie Wonder Corporation.
\r\nDec. 31, Dec. 31, 2014 2013
\r\nCash $ 16,500 $ 21,000
\r\nShort-term investments 25,000 19,000
\r\nAccounts receivable 43,000 45,000
\r\nAllowance for doubtful accounts (1,800) (2,000)
\r\nPrepaid expenses 4,200 2,500
\r\nInventory 81,500 65,000
\r\nLand 50,000 50,000
\r\nBuildings 125,000 73,500
\r\nAccumulated depreciation—buildings (30,000) (23,000)
\r\nEquipment 53,000 46,000
\r\nAccumulated depreciation—equipment (19,000) (15,500)
\r\nDelivery equipment 39,000 39,000
\r\nAccumulated depreciation—delivery equipment (22,000) (20,500)
\r\nPatents 15,000 202
\r\n$379,400 $300,000
\r\nDec. 31, Dec. 31,
\r\n2014 2013
\r\nAccounts payable $ 26,000 $ 16,000
\r\nShort-term notes payable (trade) 4,000 6,000
\r\nAccrued payables 3,000 4,600
\r\nMortgage payable 73,000 53,400
\r\nBonds payable 50,000 62,500
\r\nCapital stock 140,000 102,000
\r\nPaid-in capital in excess of par 10,000 4,000
\r\nRetained earnings 73,400 51,500
\r\n$379,400 $300,000
\r\nDividends in the amount of $15,000 were declared and paid in 2014.
\r\nInstructions
\r\nFrom this information, prepare a worksheet for a statement of cash flows. Make reasonable assumptions as appropriate. The short-term investments are considered available-for-sale and no unrealized gains or losses have occurred on these securities.